Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Jan. 31, 2017Dec. 31, 2016
3.01 Receita Bruta2729.32618.942432.282238.121996.621822.831764.681722.961054.46nan922.59
3.01 Receita Bruta YoY%0.040.080.090.120.10.030.020.63nannannan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas95.2590.6182.3474.0375.8263.374.2798.76167.74nan69.1
3.04.02 Despesas Gerais e Administrativas % Receita0.030.030.030.030.040.030.040.060.16nan0.07
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial-11.61-28.44-17.88-9.61-1.550.61.670.6nannannan
3.04.06 Equivalência Patrimonial % Receita-0.0-0.01-0.01-0.0-0.00.00.00.0nannannan
3.05 EBITnannannannannannannannan118.21nan190.78
3.05 EBIT YoY%nannannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannan0.11nan0.21
3.06.02 Despesas Financeirasnannan333.46304.09322.66353.92367.17383.6256.97nan286.05
3.08 Imposto de Rendanannan0.250.150.550.872.491.24nannannan
3.08 Imposto de Renda % EBTnannannannannannannannannannannan
3.09 Lucro Líquido587.92453.92519.47383.33261.42196.21145.46-4.93-105.34nan-78.24
3.09 Lucro Líquido Margem %0.220.170.210.170.130.110.08-0.0-0.1nan-0.08
3.09 Lucro Líquido YoY%0.3-0.130.360.470.330.35-30.52-0.95nannannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Jan. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannannan
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannan
Fornecedoresnannannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Jan. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo300.91289.68282.69274.8268.2268.03270.0274.8nan6.25nan
CAPEX652.57465.87773.55814.411159.56425.16-102.23-62.99-53.28nan255.04
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-746.93-714.33-674.29-638.11-592.14-552.53-533.72-560.54-309.58nan-267.68
Depreciacao % Imobilizado17.4922.727.5438.4559.2456.2445.2633.78nannannan
Imobilizado no Fim do Periodo206.5541.22381.96451.1835.62140.66-365.95-348.73nannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Jan. 31, 2017Dec. 31, 2016
1 Total do Ativo18680.2918700.9519220.9718536.7118537.8517506.2217392.9118063.4318683.64nan9732.35
1.01.01 Caixas e Equivalentes de Caixa129.97174.49700.62262.87610.17213.4292.26144.94179.88nan198.12
1.02.03 Imobilizado56.6142.731.4724.4816.69.999.8211.7916.6nan6.25
1.02.04 Intangível258.21258.21258.21258.21258.21258.21258.21258.21258.21nan0.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Jan. 31, 2017Dec. 31, 2016
2.02.01 Empréstimos e Financiamentos8380.028202.38546.057769.087998.668031.58467.489249.829651.66nannan
2.03 Patrimônio Líquido9530.139756.7610155.9710291.349797.748504.838214.428229.118498.081951.411957.42