Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 27, 2025Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Dec. 25, 2021Dec. 26, 2020Dec. 28, 2019Dec. 29, 2018Sept. 29, 2018June 30, 2018March 31, 2018Dec. 30, 2017Sept. 30, 2017July 1, 2017April 1, 2017Dec. 31, 2016Jan. 3, 2016
3.01 Receita Bruta24942.025846.026640.026485.026042.026185.024977.026268.0nannannan26076.0nannannan26300.0nan
3.01 Receita Bruta YoY%-0.03-0.030.010.02-0.010.05-0.05nannannannannannannannannannan
3.02 Custo das Mercadorias Vendidas16633.016878.017714.018363.017360.017008.016830.017347.0nannannan17043.0nannannan17154.0nan
3.02 Custo das Mercadorias Vendidas % Receita0.670.650.660.690.670.650.670.66nannannan0.65nannannan0.65nan
3.03 Lucro Bruto8309.08968.08926.08122.08682.09177.08147.08921.0nannannan9703.0nannannan9586.05761.0
3.03 Lucro Bruto YoY%-0.070.00.1-0.06-0.050.13-0.09nannannannannannannannan0.66nan
3.03 Lucro Bruto Margem %0.330.350.340.310.330.350.330.34nannannan0.37nannannan0.36nan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais167.0150.0147.0127.0140.0119.0112.0109.0nannannan93.0nannannan120.0105.0
3.04.05 Outras Despesas Operacionais % Receita0.010.010.010.00.010.00.00.0nannannan0.0nannannan0.0nan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannannannannannannannannan
3.05 EBIT-4669.01683.04572.03634.03460.02128.03070.0-10220.0nannannan6773.0nannannan6142.02639.0
3.05 EBIT YoY%-3.77-0.630.260.050.63-0.31-1.3nannannannannannannannan1.33nan
3.05 EBIT Margem %-0.190.070.170.140.130.080.12-0.39nannannan0.26nannannan0.23nan
3.06.01 Receitas Financeiras122.069.040.027.015.027.036.035.0nannannan43.0nannannannannan
3.06.02 Despesas Financeiras947.0912.0912.0921.02047.01394.01361.01284.0nannannan1234.0nannannan1134.01321.0
3.07 EBT-5445.0856.03633.02966.01708.01030.02661.0-11321.0nannannan5530.0nannannan5023.01013.0
3.08 Imposto de Renda403.0-1890.0787.0598.0684.0669.0728.0-1067.0nannannan-5460.0nannannan1381.0366.0
3.08 Imposto de Renda % EBT-0.07-2.210.220.20.40.650.270.09nannannan-0.99nannannan0.270.36
3.09 Lucro Líquido-5846.02744.02855.02363.01012.0356.01935.0-10192.0nannannan10999.0nannannan3632.0634.0
3.09 Lucro Líquido Margem %-0.230.110.110.090.040.010.08-0.39nannannan0.42nannannan0.14nan
3.09 Lucro Líquido YoY%-3.13-0.040.211.331.84-0.82-1.19nannannannannannannannan4.73nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 27, 2025Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Dec. 25, 2021Dec. 26, 2020Dec. 28, 2019Dec. 29, 2018Sept. 29, 2018June 30, 2018March 31, 2018Dec. 30, 2017Sept. 30, 2017July 1, 2017April 1, 2017Dec. 31, 2016Jan. 3, 2016
Contas a receber2254.02147.02112.02120.01957.02063.01973.02129.02032.01950.01044.0921.0938.0973.0936.0769.0871.0
# dias Contas a receber32.9830.3228.9429.2227.4328.7628.8329.58nannannan12.89nannannan10.67nan
Estoques3167.03376.03614.03651.02729.02554.02721.02667.03214.03094.03089.02815.03136.03012.03094.02684.02618.0
# dias Estoques-69.5-73.01-74.47-72.57-57.38-54.81-59.01-56.12nannannan-60.29nannannan-57.11nan
Tributos a Recuperarnannannannannannannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannannannannannannan
Outros ativos correntes588.0583.0566.0842.0716.0574.0445.01221.0352.0431.0426.0966.0527.0547.0611.0967.0871.0
# dias Outros ativos correntes8.68.237.7511.610.048.06.516.97nannannan13.52nannannan13.42nan
Fornecedoresnannannannannannannannannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannannannannannannannannan
Obrigacoes fiscaisnannannan136.0541.0114.0nannannannannan152.0nannannan255.0417.0
# dias Obrigacoes fiscaisnannannan1.877.581.59nannannannannan2.13nannannan3.54nan
Outros passivos correntes1455.01451.01781.02194.01944.02200.01804.01767.01231.01236.01500.01178.01578.01589.01905.01199.01324.0
# dias Outros passivos correntes21.2920.4924.430.2427.2530.6726.3624.55nannannan16.49nannannan16.64nan
Capital de Gironannannannannannannannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 27, 2025Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Dec. 25, 2021Dec. 26, 2020Dec. 28, 2019Dec. 29, 2018Sept. 29, 2018June 30, 2018March 31, 2018Dec. 30, 2017Sept. 30, 2017July 1, 2017April 1, 2017Dec. 31, 2016Jan. 3, 2016
Imobilizado no Inicio do Periodonannannannannan55707.056546.065801.066201.066728.066569.066385.066187.066002.065985.068644.0nan
CAPEX1833.01023.0916.01091.0-4038.0522.0-1511.0-288.0nannannan-1156.0nannannan1113.09704.0
CAPEX % Lucro Bruto0.220.110.10.13-0.470.06-0.19-0.03nannannan-0.12nannannan0.121.68
Depreciacao-968.0-948.0-961.0-933.0-910.0-969.0-994.0-983.0nannannan-1036.0nannannan-1337.0-740.0
Depreciacao % Imobilizadonannannannannan0.140.140.14nannannan0.15nannannan0.2nan
Imobilizado no Fim do Periodonannannannannan55260.054041.064530.0nannannan64193.0nannannan68420.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 27, 2025Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Dec. 25, 2021Dec. 26, 2020Dec. 28, 2019Dec. 29, 2018Sept. 29, 2018June 30, 2018March 31, 2018Dec. 30, 2017Sept. 30, 2017July 1, 2017April 1, 2017Dec. 31, 2016Jan. 3, 2016
1 Total do Ativo81786.088287.090339.090513.093394.099830.0101450.0103461.0119575.0121749.0120583.0120232.0119902.0119322.0120946.0120480.0122973.0
1.01 Ativo Circulante10127.07655.07929.07897.08994.010822.08097.09075.07556.09480.07371.07266.07127.07034.09039.08753.09780.0
1.01.01 Caixas e Equivalentes de Caixa2615.01334.01400.01040.03445.03417.02279.01130.01366.03369.01794.01629.01441.01445.03242.04204.04837.0
1.01.03 Contas a Receber2254.02147.02112.02120.01957.02063.01973.02129.02032.01950.01044.0921.0938.0973.0936.0769.0871.0
1.01.04 Estoques3167.03376.03614.03651.02729.02554.02721.02667.03214.03094.03089.02815.03136.03012.03094.02684.02618.0
1.01.07 Despesas Antecipadas291.0215.0234.0240.0136.0351.0384.0400.0389.0388.0367.0345.0368.0359.0349.0nannan
1.01.08 Outros ativos correntes588.0583.0566.0842.0716.0574.0445.01221.0352.0431.0426.0966.0527.0547.0611.0967.0871.0
1.02.03 Imobilizadonannannannannannan7055.07078.07074.07117.07145.07120.06902.06804.06689.06688.06524.0
1.02.04 Intangível37529.040099.042448.042649.043542.046667.048652.049468.058727.059084.059583.059449.059483.059383.059313.059297.062120.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 27, 2025Dec. 28, 2024Dec. 30, 2023Dec. 31, 2022Dec. 25, 2021Dec. 26, 2020Dec. 28, 2019Dec. 29, 2018Sept. 29, 2018June 30, 2018March 31, 2018Dec. 30, 2017Sept. 30, 2017July 1, 2017April 1, 2017Dec. 31, 2016Jan. 3, 2016
2.01 Passivo Circulante8778.07253.08037.09028.09064.08061.07875.07503.07622.09113.010287.010132.09450.07408.09641.09501.06932.0
2.01.03 Obrigacoes fiscaisnannannan136.0541.0114.0nannannannannan152.0nannannan255.0417.0
2.01.04 Empréstimos e Financiamentosnannan0.06.014.06.06.021.0973.034.01003.0460.0457.01090.0909.0645.04.0
2.01.05 Outros1455.01451.01781.02194.01944.02200.01804.01767.01231.01236.01500.01178.01578.01589.01905.01199.01324.0
2.02.02 Outras Obrigacoes1434.01306.01418.01609.01542.01751.01459.0902.01035.0998.01023.01017.0715.0701.0851.0806.0752.0
2.02.03 Tributos Diferidos9022.09679.010201.010152.010536.011462.011878.012202.014224.014260.014106.014039.020841.020840.020873.020848.021497.0
2.03 Patrimônio Líquido41664.049185.049526.048678.049298.050103.051623.051657.065219.065520.066087.066034.058600.058207.057606.057358.057685.0