Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta32791.028167.025098.022237.018884.015301.016883.0nan14950.0nan12497.010776.0
3.01 Receita Bruta YoY%0.160.120.130.180.23-0.09nannannannan0.16nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas11318.010193.08927.08078.07087.05910.05763.0nan5174.0nan4526.03714.0
3.04.02 Despesas Gerais e Administrativas % Receita0.350.360.360.360.380.390.34nan0.35nan0.360.34
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannannan
3.04.06 Equivalência Patrimonialnannan-61.0-145.0645.030.0167.0nannannannannan
3.04.06 Equivalência Patrimonial % Receitanannan-0.0-0.010.030.00.01nannannannannan
3.05 EBIT18897.015582.014008.012264.010082.08081.09664.0nan7282.0nan6622.05761.0
3.05 EBIT YoY%0.210.110.140.220.25-0.16nannannannan0.15nan
3.05 EBIT Margem %0.580.550.560.550.530.530.57nan0.49nan0.530.53
3.06.02 Despesas Financeiras680.0571.0575.0471.0431.0380.0224.0nan186.0nan154.095.0
3.07 EBT18578.015254.013639.011732.010307.07760.09731.0nan7204.0nan6522.05646.0
3.08 Imposto de Renda3610.02380.02444.01802.01620.01349.01613.0nan1345.0nan2607.01587.0
3.08 Imposto de Renda % EBT0.190.160.180.150.160.170.17nan0.19nan0.40.28
3.09 Lucro Líquido14968.012874.011195.09930.08687.06411.08118.0nan5859.0nan3915.04059.0
3.09 Lucro Líquido Margem %0.460.460.450.450.460.420.48nan0.39nan0.310.38
3.09 Lucro Líquido YoY%0.160.150.130.140.36-0.21nannannannan-0.04nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber4609.03773.04060.03425.03006.02646.02514.0nan2276.02013.01969.01416.0
# dias Contas a receber51.348.8959.0456.2258.163.1254.35nan55.57nan57.5147.96
Estoquesnannannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannan
Outros ativos correntes1212.01138.01073.0920.0853.0719.0786.0nan603.0nan499.0253.0
# dias Outros ativos correntes13.4914.7515.615.116.4917.1516.99nan14.72nan14.578.57
Fornecedores999.0929.0834.0926.0738.0527.0489.0nan537.0438.0933.0609.0
# dias Fornecedoresnannannannannannannannannannannannan
Obrigacoes fiscais914.0454.0486.0279.0337.0208.0332.0nan158.0nan194.0161.0
# dias Obrigacoes fiscais10.175.887.074.586.514.967.18nan3.86nan5.675.45
Outros passivos correntes2412.02028.01609.01397.01364.01228.0928.01021.0949.0748.0792.0620.0
# dias Outros passivos correntes26.8526.2823.422.9326.3629.2920.06nan23.17nan23.1321.0
Capital de Gironannannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo7591.06147.05865.05578.03655.03245.0nan1912.0nan1949.01455.0nan
CAPEX1362.03402.01351.01470.05272.01879.01640.0nan506.0nan1779.01167.0
CAPEX % Lucro Brutonannannannannannannannannannannannan
Depreciacao-1143.0-897.0-799.0-750.0-726.0-580.0-522.0nan-459.0nan-436.0-373.0
Depreciacao % Imobilizado0.530.440.40.390.380.320.4nannannan0.59nan
Imobilizado no Fim do Periodo7810.08652.06417.06298.08201.04544.0nannannannan2798.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo54157.048081.042448.038724.037669.033584.029236.0nan24860.0nan21329.018675.0
1.01 Ativo Circulante23558.019724.018961.016606.016949.019113.016902.0nan16171.0nan13797.013228.0
1.01.01 Caixas e Equivalentes de Caixa10566.08442.08588.07008.07421.010113.06988.0nan6682.0nan5933.06721.0
1.01.03 Contas a Receber4609.03773.04060.03425.03006.02646.02514.0nan2276.02013.01969.01416.0
1.01.07 Despesas Antecipadas3743.02992.02643.02346.02271.01883.01763.0nan1432.01204.01040.0850.0
1.01.08 Outros ativos correntes1212.01138.01073.0920.0853.0719.0786.0nan603.0nan499.0253.0
1.02.03 Imobilizado2303.02138.02061.02006.01907.01902.01828.01296.0921.0nan829.0733.0
1.02.04 Intangível5554.05453.04086.03859.03671.01753.01417.0nan991.0nan1120.0722.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante22762.019220.016264.014171.013162.011847.011904.0nan11593.0nan8793.07206.0
2.01.01 Obrigacoes sociais e trabalhistas1716.01681.01258.01322.0980.0727.0713.0nan744.0nan613.0496.0
2.01.02 Fornecedores999.0929.0834.0926.0738.0527.0489.0nan537.0438.0933.0609.0
2.01.03 Obrigacoes fiscais914.0454.0486.0279.0337.0208.0332.0nan158.0nan194.0161.0
2.01.04 Empréstimos e Financiamentos749.0750.01337.0274.0792.0649.00.0nan500.0nan0.0nan
2.01.05 Outros2412.02028.01609.01397.01364.01228.0928.01021.0949.0748.0792.0620.0
2.01.06 Provisoes13272.010393.08517.07801.06642.05430.05489.0nan4747.04322.03931.03318.0
2.02.01 Empréstimos e Financiamentos18251.017476.014344.013749.013109.012023.08527.0nan5834.0nan5424.05180.0
2.02.02 Outras Obrigacoes5091.04553.04474.04034.03591.03111.02729.02180.01877.02066.01438.0524.0
2.02.03 Tributos Diferidos307.0317.0369.0393.0395.086.085.0nan67.0nan106.081.0
2.03 Patrimônio Líquido7737.06485.06929.06298.07312.06391.05893.0nan5395.0nan5468.05656.0