Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta26186.025100.023713.020773.013857.010571.020972.020758.022894.017072.0
3.01 Receita Bruta YoY%0.040.060.140.50.31-0.50.01-0.090.34nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas870.01074.01011.0891.0823.0762.0938.0927.0894.0704.0
3.04.02 Despesas Gerais e Administrativas % Receita0.030.040.040.040.060.070.040.040.040.04
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial11.08.09.018.0-24.0-141.013.0103.039.010.0
3.04.06 Equivalência Patrimonial % Receita0.00.00.00.0-0.0-0.010.00.00.00.0
3.05 EBIT4141.03767.03864.03462.01750.084.01800.02366.02359.01368.0
3.05 EBIT YoY%0.1-0.030.120.9819.83-0.95-0.240.00.72nan
3.05 EBIT Margem %0.160.150.160.170.130.010.090.110.10.08
3.06.01 Receitas Financeiras42.040.030.026.028.027.026.022.038.035.0
3.06.02 Despesas Financeirasnannan565.0403.0420.0445.0394.0340.0288.0234.0
3.07 EBT3394.03151.03378.03114.01180.0-466.01599.02345.02836.01184.0
3.08 Imposto de Renda793.0776.0295.0756.081.0-199.0326.0438.01464.0404.0
3.08 Imposto de Renda % EBT0.230.250.090.240.070.430.20.190.520.34
3.09 Lucro Líquido2601.02375.03083.02358.01099.0-267.01273.01907.01372.0780.0
3.09 Lucro Líquido Margem %0.10.090.130.110.08-0.030.060.090.060.05
3.09 Lucro Líquido YoY%0.1-0.230.311.15-5.12-1.21-0.330.390.76nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannan62.0
# dias Outros ativos correntesnannannannannannannannannan1.33
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes1440.01641.01753.01296.01167.01452.01383.0963.01541.01111.0
# dias Outros passivos correntes20.0723.8626.9822.7730.7450.1424.0716.9324.5723.75
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo11321.010771.010332.010429.010503.010545.010336.010598.011605.0nan
CAPEX948.0734.0465.0297.0187.0-35.0284.052.0-1020.02409.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-145.0-128.0-122.0-114.0-138.0-322.0-346.0-256.0-231.0-157.0
Depreciacao % Imobilizado0.080.080.080.080.090.170.180.140.1nan
Imobilizado no Fim do Periodo12124.011377.010675.010612.010552.010188.010274.010394.010354.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo27540.026182.025674.024815.025553.024701.025051.023696.023948.024140.0
1.01 Ativo Circulante3584.03485.03311.03313.03626.02825.03127.02706.02747.03371.0
1.01.01 Caixas e Equivalentes de Caixa358.0396.0338.0507.01393.0877.0225.0316.0383.0858.0
1.01.07 Despesas Antecipadasnannannannannannannannannan168.0
1.01.08 Outros ativos correntesnannannannannannannannannan62.0
1.02.03 Imobilizado1954.01833.01581.01585.01503.01514.01904.01956.01793.02335.0
1.02.04 Intangível10336.09488.09190.08747.08926.08989.08641.08380.08805.09270.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante8398.08649.07762.07339.06407.05752.06677.06437.06010.05147.0
2.01.01 Obrigacoes sociais e trabalhistas1438.01449.01390.01299.01187.0831.01339.01345.01227.01174.0
2.01.05 Outros1440.01641.01753.01296.01167.01452.01383.0963.01541.01111.0
2.02.01 Empréstimos e Financiamentos23.055.056.092.0135.0143.0247.0nannannan
2.02.02 Outras Obrigacoes1265.01377.01482.01842.02002.02366.02236.02372.02887.01744.0
2.02.03 Tributos Diferidos79.081.0209.0313.0169.083.0290.0485.0604.01020.0
2.03 Patrimônio Líquido-3771.0-2992.0-682.0568.01414.0430.0703.02225.03731.05357.0