Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta77084.070986.066905.069898.071080.0nan67842.069620.067941.062308.063476.0
3.01 Receita Bruta YoY%0.090.06-0.04-0.02nannan-0.030.020.09-0.02nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas6791.06018.05819.05265.05463.0nan5596.06001.05707.05387.05741.0
3.04.01 Despesas com Vendas % Receita0.090.080.090.080.08nan0.080.090.080.090.09
3.04.02 Despesas Gerais e Administrativas560.0481.0828.0700.0686.0nan761.0901.0910.01129.01007.0
3.04.02 Despesas Gerais e Administrativas % Receita0.010.010.010.010.01nan0.010.010.010.020.02
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial1554.0988.0151.01305.05100.0nan829.0795.0592.0nannan
3.04.06 Equivalência Patrimonial % Receita0.020.010.00.020.07nan0.010.010.01nannan
3.05 EBIT6137.05996.05723.05978.0nannannannannannannan
3.05 EBIT YoY%0.020.05-0.04nannannannannannannannan
3.05 EBIT Margem %0.080.080.090.09nannannannannannannan
3.06.02 Despesas Financeiras724.0738.0740.0655.0647.0nan632.0656.0827.0841.0877.0
3.07 EBT4661.05622.02162.02859.08126.0nan6927.06795.06307.03536.0-195.0
3.08 Imposto de Renda1258.01178.0560.0301.01551.0nan1509.0886.01179.0-1470.0-999.0
3.08 Imposto de Renda % EBT0.270.210.260.110.19nan0.220.130.19-0.425.12
3.09 Lucro Líquido3379.04426.01578.02539.06554.0nan5407.05899.05123.04010.0800.0
3.09 Lucro Líquido Margem %0.040.060.020.040.09nan0.080.080.080.060.01
3.09 Lucro Líquido YoY%-0.241.8-0.38-0.61nannan-0.080.150.284.01nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber272.0238.0243.0226.0235.0nan132.0nannannannan
# dias Contas a receber1.291.221.331.181.21nan0.71nannannannan
Estoquesnannannannannannannannannannannan
# dias Estoquesnannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannan
Fornecedoresnannannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannannan
Obrigacoes fiscaisnannannannan0.0nan129.0363.0441.0311.00.0
# dias Obrigacoes fiscaisnannannannan0.0nan0.691.92.371.820.0
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Gironannannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannan11797.012235.0nan12912.012008.012022.012090.011620.0nan
CAPEX15607.011493.010246.02620.011187.0nan18569.017586.05634.016876.05850.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-117.0-124.0-112.0-171.0-192.0nan-194.0-207.0-191.0-207.0-207.0
Depreciacao % Imobilizadonannan0.040.06nannan0.070.080.080.09nan
Imobilizado no Fim do Periodonannan21931.014684.0nannan30383.029401.017533.028289.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo745166.0677457.0687584.0666611.0759708.0nan795146.0740463.0687538.0719892.0898764.0
1.01.01 Caixas e Equivalentes de Caixa22032.020068.020639.020195.020047.0nan19795.016598.015821.012701.017877.0
1.01.02 Aplicacoes Financeiras3601.05156.06045.04935.07176.0nan3904.03850.03937.04870.07810.0
1.01.03 Contas a Receber272.0238.0243.0226.0235.0nan132.0nannannannan
1.02.03 Imobilizadonannannan2500.02700.0nan2800.02700.02600.02500.02400.0
1.02.04 Intangível9613.08901.09236.09297.09535.0nan10112.09308.09422.09590.09220.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Jan. 1, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01.03 Obrigacoes fiscaisnannannannan0.0nan129.0363.0441.0311.00.0
2.01.04 Empréstimos e Financiamentos355.0465.0119.0175.0341.0nan393.0235.0268.0477.0242.0
2.02.03 Tributos Diferidos536.0132.0927.0325.09693.04723.011008.09032.05414.0nannan
2.03 Patrimônio Líquido28398.027445.030015.027040.067482.0nan74558.066144.052741.058676.067309.0