Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta25800.023500.024800.023000.018800.017000.017500.015400.0nannan
3.01 Receita Bruta YoY%0.1-0.050.080.220.11-0.030.14nannannan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial-184.0-246.0-648.0203.0666.0-1351.066.0358.0141.0148.0
3.04.06 Equivalência Patrimonial % Receita-0.01-0.01-0.030.010.04-0.080.00.02nannan
3.05 EBIT8280.07479.010237.04081.02913.05116.05353.04280.05326.04608.0
3.05 EBIT YoY%0.11-0.271.510.4-0.43-0.040.25-0.20.16nan
3.05 EBIT Margem %0.320.320.410.180.150.30.310.28nannan
3.07 EBT4530.06037.07288.03832.03175.02413.03836.07352.04667.04388.0
3.08 Imposto de Renda-802.0339.01006.0586.0348.044.0448.01576.0-653.01383.0
3.08 Imposto de Renda % EBT-0.180.060.140.150.110.020.120.21-0.140.32
3.09 Lucro Líquido6835.06946.07310.04147.03573.02919.03769.06638.05378.02912.0
3.09 Lucro Líquido Margem %0.260.30.290.180.190.170.220.43nannan
3.09 Lucro Líquido YoY%-0.02-0.050.760.160.22-0.23-0.430.230.85nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber4018.03336.03609.04349.03378.02263.02282.02302.02220.01784.0
# dias Contas a receber56.8451.8153.1269.0265.5848.5947.654.56nannan
Estoques2420.02214.02106.01934.01561.01552.01328.01223.01273.01289.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes1171.01186.01335.01107.01166.0804.01576.0551.0468.0528.0
# dias Outros ativos correntes16.5718.4219.6517.5722.6417.2632.8713.06nannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes2842.03017.02999.03182.02695.02256.02309.01130.01548.01226.0
# dias Outros passivos correntes40.2146.8644.1450.552.3248.4448.1626.78nannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo143718.0130867.0115913.0104192.096057.086214.071225.073180.067691.0nan
CAPEX23865.022264.023467.018359.013591.013699.016177.010950.08918.08110.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-6580.0-5462.0-5879.0-4503.0-3924.0-4052.0-4216.0-3911.0-2357.0-3077.0
Depreciacao % Imobilizado0.050.040.050.050.040.050.060.050.04nan
Imobilizado no Fim do Periodo161003.0147669.0133501.0118048.0105724.095861.083186.080219.074252.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo212721.0190144.0177489.0158935.0140912.0127684.0117691.0103702.097827.089993.0
1.01 Ativo Circulante13584.011951.015361.013490.09288.07382.07408.06393.07157.07409.0
1.01.01 Caixas e Equivalentes de Caixa2812.01487.02690.01601.0639.01105.0600.0638.01714.01292.0
1.01.03 Contas a Receber4018.03336.03609.04349.03378.02263.02282.02302.02220.01784.0
1.01.04 Estoques2420.02214.02106.01934.01561.01552.01328.01223.01273.01289.0
1.01.08 Outros ativos correntes1171.01186.01335.01107.01166.0804.01576.0551.0468.0528.0
1.02 Ativo Não Circulante199137.0178193.0162128.0145445.0131624.0120302.028273.026975.018254.015672.0
1.02.03 Imobilizado156197.0138852.0125776.0111059.099348.091803.082010.070334.072416.066912.0
1.02.04 Intangível4849.04866.05091.04854.04844.04254.04204.0891.0764.0779.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante22817.025355.027963.026695.017437.015558.013853.017563.011232.010919.0
2.01.04 Empréstimos e Financiamentos3500.08061.06901.06633.01785.04138.0400.05465.0255.02604.0
2.01.05 Outros2842.03017.02999.03182.02695.02256.02309.01130.01548.01226.0
2.02 Passivo Não Circulante123425.0103928.090502.082804.077806.067197.024448.021476.025634.025925.0
2.02.01 Empréstimos e Financiamentos89556.072385.061405.055256.050960.041944.037543.026782.031463.027818.0
2.02.02 Outras Obrigacoes4219.03480.02762.02696.02468.02242.01831.01449.02146.02049.0
2.02.03 Tributos Diferidos12359.011749.010142.09072.08310.08020.08361.07367.05754.011101.0
2.03 Patrimônio Líquido54608.050101.047468.039229.037202.036513.037005.034144.028208.024341.0