Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta45183.0439000.9733723.331615.5529697.8424996.0620156.4515794.3411692.718830.67
3.01 Receita Bruta YoY%0.160.160.070.060.190.240.280.350.32nan
3.02 Custo das Mercadorias Vendidas23275.3321038.4619715.3719168.2817332.6815276.3212440.219967.547659.676029.9
3.02 Custo das Mercadorias Vendidas % Receita0.520.540.580.610.580.610.620.630.660.68
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas3301.312917.552657.882530.5nannannannannannan
3.04.01 Despesas com Vendas % Receita0.070.070.080.08nannannannannannan
3.04.02 Despesas Gerais e Administrativas1888.411702.041720.281572.891351.621076.49914.37630.29863.57577.8
3.04.02 Despesas Gerais e Administrativas % Receita0.040.040.050.050.050.040.050.040.070.07
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais3391.392925.32675.762711.042273.891984.01673.01210.0981.3768.3
3.04.05 Outras Despesas Operacionais % Receita0.080.080.080.090.080.080.080.080.080.09
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT13326.610417.616954.05632.836194.514585.292604.251605.23838.68379.79
3.05 EBIT YoY%0.280.50.23-0.090.350.760.620.911.21nan
3.05 EBIT Margem %0.290.270.210.180.210.180.130.10.070.04
3.06.02 Despesas Financeirasnannan699.83706.21765.62767.5626.02420.49238.2150.11
3.07 EBT12722.559965.666205.45263.935840.13199.352062.231226.46485.32260.51
3.08 Imposto de Renda1741.351254.03797.42772.0723.88437.95195.3215.22-73.6173.83
3.08 Imposto de Renda % EBT0.140.130.130.150.120.140.090.01-0.150.28
3.09 Lucro Líquido10981.28711.635407.994491.925116.232761.41866.921211.24558.93186.68
3.09 Lucro Líquido Margem %0.240.220.160.140.170.110.090.080.050.02
3.09 Lucro Líquido YoY%0.260.610.2-0.120.850.480.541.171.99nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes3957.833516.642780.253208.022042.021556.031160.07748.47536.24260.2
# dias Outros ativos correntes31.9732.9130.0937.0425.122.7221.0117.316.7410.75
Fornecedores900.61899.91747.41671.51837.48656.18674.35562.98359.56312.84
# dias Fornecedores-14.12-15.61-13.84-12.79-17.64-15.68-19.79-20.62-17.13-18.94
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX-1041.692181.78-541.752076.391339.85505.35387.06339.12-34.33-49.76
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-333.39-328.91-356.95-336.68-208.41-115.71-103.58-83.16-71.91-57.53
Depreciacao % Imobilizado0.210.220.260.250.220.20.250.260.29nan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo55596.9953630.3748731.9948594.7744584.6639280.3633975.7125974.419012.7413586.61
1.01 Ativo Circulante13020.1913100.389918.139266.478069.829761.586178.59694.147669.975720.29
1.01.01 Caixas e Equivalentes de Caixa9033.687804.737116.915147.186027.88205.555018.443794.482822.81467.58
1.01.02 Aplicacoes Financeiras28.681779.0120.97911.280.0nannannannannan
1.01.07 Despesas Antecipadas498.05431.92408.94392.74323.82203.04181.0178.83nannan
1.01.08 Outros ativos correntes3957.833516.642780.253208.022042.021556.031160.07748.47536.24260.2
1.02.03 Imobilizado2004.351593.761491.441398.261323.45960.18565.22418.28319.4250.4
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante10980.9310755.48860.667930.978488.977805.786855.76487.325466.314586.66
2.01.02 Fornecedores900.61899.91747.41671.51837.48656.18674.35562.98359.56312.84
2.01.04 Empréstimos e Financiamentos998.861784.45399.840.0699.82499.880.0nannannan
2.01.06 Provisoes3220.872156.541803.961514.651449.351102.2843.04477.42315.09197.63
2.02.01 Empréstimos e Financiamentos13463.9713798.3514143.4214353.0814693.0715809.114759.2610360.066499.433364.31
2.02.02 Outras Obrigacoes2957.132552.252561.432452.042459.161982.161444.28129.23135.2561.19
2.03 Patrimônio Líquido26615.4924743.5720588.3120777.415849.2511065.247582.165238.773581.962679.8