Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta21593.026725.028257.036634.025956.017809.020393.015560.012508.010090.0
3.01 Receita Bruta YoY%-0.19-0.05-0.230.410.46-0.130.310.240.24nan
3.02 Custo das Mercadorias Vendidasnan3121.03116.03273.02772.02408.02791.02833.02938.0nan
3.02 Custo das Mercadorias Vendidas % Receitanan0.120.110.090.110.140.140.180.23nan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial76.0862.0534.0793.0631.0370.0373.0331.0357.0181.0
3.04.06 Equivalência Patrimonial % Receita0.00.030.020.020.020.020.020.020.030.02
3.05 EBITnannannannannannannannannannan
3.05 EBIT YoY%nannannannannannannannannannan
3.05 EBIT Margem %nannannannannannannannannannan
3.07 EBT3128.04070.06429.014117.03705.0-15705.0186.05608.01328.0-1664.0
3.08 Imposto de Renda1021.01174.01733.0813.0915.0-2172.0693.01477.017.0-662.0
3.08 Imposto de Renda % EBT0.330.290.270.060.250.143.730.260.010.4
3.09 Lucro Líquido2369.03078.04696.013304.02322.0-14831.0-985.04131.01311.0-574.0
3.09 Lucro Líquido Margem %0.110.120.170.360.09-0.83-0.050.270.1-0.06
3.09 Lucro Líquido YoY%-0.23-0.34-0.654.73-1.1614.06-1.242.15-3.28nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber2575.03526.03195.04281.04208.02115.06373.04893.04145.03989.0
# dias Contas a receber43.5348.1641.2742.6559.1743.35114.07114.78120.96144.3
Estoques1823.02095.02022.02059.01846.01898.01447.01260.01246.0866.0
# dias Estoquesnan-245.01-236.85-229.62-243.07-287.7-189.24-162.34-154.8nan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes601.0597.01732.01562.01297.01195.01323.0746.0733.01340.0
# dias Outros ativos correntes10.168.1522.3715.5618.2424.4923.6817.521.3948.47
Fornecedores3285.03753.03646.04029.03899.02987.07017.04885.04408.03926.0
# dias Fornecedoresnan-438.91-427.08-449.31-513.4-452.76-917.67-629.38-547.62nan
Obrigacoes fiscais159.0471.025.0nannannannannannannan
# dias Obrigacoes fiscais2.696.430.32nannannannannannannan
Outros passivos correntes815.01068.01382.0nannannannannannannan
# dias Outros passivos correntes13.7814.5917.85nannannannannannannan
Capital de Giro1113.01868.01571.02311.02155.01026.0803.01268.0983.0929.0
Variacao Capital de Giro-755.0297.0-740.0156.01129.0223.0-465.0285.054.0nan
Capital de Giro % Receita Bruta0.050.070.060.060.080.060.040.080.080.09
# dias Capital de Giro18.8125.5120.2923.0330.321.0314.3729.7428.6933.61
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX5799.014590.06980.04872.01253.0819.029027.03206.03214.04742.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-7533.0-7371.0-6865.0-6926.0-8447.0-8097.0-5981.0-3977.0-4002.0-4268.0
Depreciacao % Imobilizadonannannannannan0.10.190.130.12nan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo84186.085445.074008.072609.075036.080064.0109330.043854.042026.043109.0
1.01 Ativo Circulante8827.09070.08375.08886.010211.08819.018681.09932.08270.08428.0
1.01.01 Caixas e Equivalentes de Caixa1968.02132.01426.0984.02764.02008.03032.03033.01672.02233.0
1.01.03 Contas a Receber2575.03526.03195.04281.04208.02115.06373.04893.04145.03989.0
1.01.04 Estoques1823.02095.02022.02059.01846.01898.01447.01260.01246.0866.0
1.01.08 Outros ativos correntes601.0597.01732.01562.01297.01195.01323.0746.0733.01340.0
1.02.02 Investimentosnannannannannannannannannan1401.0
1.02.03 Imobilizadonannannannannannan80469.031437.031174.032337.0
1.02.04 Intangível668.0668.0nannannannannannannannan
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante9428.09521.09148.07757.08324.08223.014949.07412.07400.06362.0
2.01.01 Obrigacoes sociais e trabalhistas620.0694.0693.0582.0677.0461.01200.0428.0412.0341.0
2.01.02 Fornecedores3285.03753.03646.04029.03899.02987.07017.04885.04408.03926.0
2.01.03 Obrigacoes fiscais159.0471.025.0nannannannannannannan
2.01.04 Empréstimos e Financiamentosnannannannannan440.051.0116.0500.0nan
2.01.05 Outros815.01068.01382.0nannannannannannannan
2.01.06 Provisoes3592.04256.03854.03290.04046.03570.05302.02411.02492.02436.0
2.02.01 Empréstimos e Financiamentos21397.025323.019001.019146.029028.035745.038537.010201.09328.09819.0
2.02.02 Outras Obrigacoesnannan3782.03332.03159.03001.03814.01009.01171.04299.0
2.02.03 Tributos Diferidos5636.05394.05764.05512.07039.07113.09717.0907.0581.01132.0
2.03 Patrimônio Líquido36034.034159.030250.030085.020327.018573.034232.0-172.0-258.021497.0