Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta24935.024419.024428.021680.020642.018469.017129.016759.017135.017666.0
3.01 Receita Bruta YoY%0.02-0.00.130.050.120.080.02-0.02-0.03nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT4749.04459.02671.01837.01883.01755.0-10094.0-9700.02956.02177.0
3.05 EBIT YoY%0.070.670.45-0.020.07-1.170.04-4.280.36nan
3.05 EBIT Margem %0.190.180.110.080.090.1-0.59-0.580.170.12
3.06.01 Receitas Financeiras520.0604.0606.0162.020.039.082.076.031.023.0
3.06.02 Despesas Financeirasnannan2850.01917.01601.01260.0934.0929.0888.0829.0
3.07 EBT2423.02312.0699.0476.0748.0-942.0-11042.0-10129.02171.01462.0
3.08 Imposto de Renda-280.0-200.0-1557.0-1338.0836.0362.0-3400.0-3292.0511.055.0
3.08 Imposto de Renda % EBT-0.12-0.09-2.23-2.811.12-0.380.310.330.240.04
3.09 Lucro Líquido2703.02512.02256.01814.0-88.0-1304.0-7642.0-6837.01660.01407.0
3.09 Lucro Líquido Margem %0.110.10.090.08-0.0-0.07-0.45-0.410.10.08
3.09 Lucro Líquido YoY%0.080.110.24-21.61-0.93-0.830.12-5.120.18nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber2267.02220.02048.02645.02345.01883.01287.01148.01243.01252.0
# dias Contas a receber33.1833.1830.644.5341.4737.2127.4225.026.4825.87
Estoques75.052.065.091.044.095.097.0111.0115.0117.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes644.0999.01375.01433.0882.01334.0646.0448.0464.0283.0
# dias Outros ativos correntes9.4314.9320.5524.1315.626.3613.779.769.885.85
Fornecedoresnannannannannannannan1975.01646.01495.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes4025.03658.04698.03372.02436.02256.01254.01512.02010.02323.0
# dias Outros passivos correntes58.9254.6870.256.7743.0744.5826.7232.9342.8248.0
Capital de Gironannannannannannannan-716.0-288.0-126.0
Variacao Capital de Gironannannannannannannan-428.0-162.0nan
Capital de Giro % Receita Brutanannannannannannannan-0.04-0.02-0.01
# dias Capital de Gironannannannannannannan-15.59-6.13-2.6
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX12316.011375.09162.010214.06905.07748.06378.06564.05650.05526.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacaonannannannannannannannannannan
Depreciacao % Imobilizadonannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo141611.0133660.0125698.0118644.0103327.097856.085196.076995.068012.068598.0
1.01 Ativo Circulante15830.017216.014383.012815.011077.09602.010165.09195.06281.06164.0
1.01.01 Caixas e Equivalentes de Caixa713.0940.0635.0734.0291.0484.01570.01668.0449.0177.0
1.01.03 Contas a Receber2267.02220.02048.02645.02345.01883.01287.01148.01243.01252.0
1.01.04 Estoques75.052.065.091.044.095.097.0111.0115.0117.0
1.01.08 Outros ativos correntes644.0999.01375.01433.0882.01334.0646.0448.0464.0283.0
1.02.03 Imobilizado128989.0118262.0nannannan66136.061635.058557.053789.050581.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante16300.016330.017314.015788.017427.013581.07631.041695.07129.07564.0
2.01.02 Fornecedoresnannannannannannannan1975.01646.01495.0
2.01.04 Empréstimos e Financiamentos2675.01523.03971.02055.02184.03547.00.03435.0931.01516.0
2.01.05 Outros4025.03658.04698.03372.02436.02256.01254.01512.02010.02323.0
2.02 Passivo Não Circulante92519.086929.083092.079781.064677.063022.021631.022397.041411.042842.0
2.02.01 Empréstimos e Financiamentos57387.053569.050975.047742.038225.037288.022176.00.017753.016220.0
2.02.02 Outras Obrigacoes4459.04166.03633.04291.04308.03848.02573.02464.02130.02279.0
2.02.03 Tributos Diferidos4135.03082.01980.02732.03177.01398.0320.03281.05822.010213.0
2.03 Patrimônio Líquido32540.030149.025040.022823.020971.021001.05136.012651.019220.017940.0