Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta9042.08462.08312.07902.05783.07607.07769.07785.07447.07517.0
3.01 Receita Bruta YoY%0.070.020.050.37-0.24-0.02-0.00.05-0.01nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT2129.01740.01630.01374.01424.02803.02840.02852.03068.03048.0
3.05 EBIT YoY%0.220.070.19-0.04-0.49-0.01-0.0-0.070.01nan
3.05 EBIT Margem %0.240.210.20.170.250.370.370.370.410.41
3.06.02 Despesas Financeiras808.0738.0666.0513.0918.01001.0994.0963.0901.0888.0
3.07 EBT1472.01116.0924.0915.0521.01971.02155.02285.01912.02550.0
3.08 Imposto de Renda291.0228.0184.0201.0503.0502.0409.0458.0784.0648.0
3.08 Imposto de Renda % EBT0.20.20.20.220.970.250.190.20.410.25
3.09 Lucro Líquido1181.0888.0740.0756.0-1480.01469.01746.01827.01128.01902.0
3.09 Lucro Líquido Margem %0.130.10.090.1-0.260.190.220.230.150.25
3.09 Lucro Líquido YoY%0.330.2-0.02-1.51-2.01-0.16-0.040.62-0.41nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber1108.0961.0950.0896.0583.0790.0687.0663.0681.0666.0
# dias Contas a receber44.7341.4541.7241.3936.837.9132.2831.0833.3832.34
Estoques551.0511.0505.0443.0322.0361.0332.0303.0320.0356.0
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes112.085.051.077.0106.0130.098.063.050.052.0
# dias Outros ativos correntes4.523.672.243.566.696.244.62.952.452.52
Fornecedores1559.01196.01104.01201.0679.0965.0956.0989.0924.0820.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscais190.0103.0130.0124.096.091.099.0110.0105.0101.0
# dias Obrigacoes fiscais7.674.445.715.736.064.374.655.165.154.9
Outros passivos correntes668.0614.0591.0624.0437.0684.0535.0551.0624.0569.0
# dias Outros passivos correntes26.9726.4825.9528.8227.5832.8225.1425.8330.5827.63
Capital de Giro100.0276.0351.0138.0226.0186.063.0-23.077.0202.0
Variacao Capital de Giro-176.0-75.0213.0-88.040.0123.086.0-100.0-125.0nan
Capital de Giro % Receita Bruta0.010.030.040.020.040.020.01-0.00.010.03
# dias Capital de Giro4.0411.915.416.3714.268.922.96-1.083.779.81
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo33463.031724.030551.025813.039656.037224.035174.033789.030774.0nan
CAPEX4004.02818.02383.05654.0-7957.03258.03080.03361.03156.02918.0
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-1312.0-1279.0-1254.0-1181.0-1082.0-1287.0-1199.0-1094.0-1008.0-926.0
Depreciacao % Imobilizado0.040.040.040.050.030.040.030.030.03nan
Imobilizado no Fim do Periodo36155.033263.031680.030286.030617.039195.037055.036056.032922.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo45244.041069.039236.037837.033223.048116.045680.043396.041479.038315.0
1.01 Ativo Circulante3931.02880.02932.02824.05007.02768.02767.02432.02294.02067.0
1.01.01 Caixas e Equivalentes de Caixa1071.0306.0331.0356.03571.0708.0815.0621.0485.0341.0
1.01.03 Contas a Receber1108.0961.0950.0896.0583.0790.0687.0663.0681.0666.0
1.01.04 Estoques551.0511.0505.0443.0322.0361.0332.0303.0320.0356.0
1.01.07 Despesas Antecipadas106.0136.0103.092.060.096.079.070.066.063.0
1.01.08 Outros ativos correntes112.085.051.077.0106.0130.098.063.050.052.0
1.02 Ativo Não Circulante5181.05040.04886.04775.02746.06456.06431.06506.06093.06174.0
1.02.03 Imobilizado36132.033149.031418.030238.025470.038892.036482.034458.033092.030074.0
1.02.04 Intangível327.0314.0306.0313.0343.0764.0742.0716.0697.0700.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante4546.03333.03340.03789.02323.05977.04900.04563.04023.03837.0
2.01.02 Fornecedores1559.01196.01104.01201.0679.0965.0956.0989.0924.0820.0
2.01.03 Obrigacoes fiscais190.0103.0130.0124.096.091.099.0110.0105.0101.0
2.01.04 Empréstimos e Financiamentos456.0303.0992.0985.069.01662.01151.01430.01080.0923.0
2.01.05 Outros668.0614.0591.0624.0437.0684.0535.0551.0624.0569.0
2.02 Passivo Não Circulante7827.07707.07352.07241.06511.07213.07068.07107.06848.06771.0
2.02.01 Empréstimos e Financiamentos17990.015952.014611.012889.010666.021553.020721.020069.019847.017808.0
2.02.02 Outras Obrigacoes480.0452.0385.0361.0479.0593.0485.0436.0441.0422.0
2.02.03 Tributos Diferidos3506.03356.03105.03007.03151.03568.03088.02796.02462.03889.0
2.03 Patrimônio Líquido14881.014077.013933.013915.013723.013373.012991.011657.010761.09899.0