Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaSept. 28, 2025Sept. 29, 2024Sept. 24, 2023Sept. 25, 2022Sept. 26, 2021Sept. 27, 2020Sept. 29, 2019Oct. 1, 2018Sept. 30, 2018Sept. 24, 2017Sept. 25, 2016
3.01 Receita Bruta44284.038962.035820.044200.033566.023531.024273.0nan22732.022291.023554.0
3.01 Receita Bruta YoY%0.140.09-0.190.320.43-0.03nannan0.02-0.05nan
3.02 Custo das Mercadorias Vendidas19738.017060.015869.018635.014262.09255.08599.0nan10244.09792.09749.0
3.02 Custo das Mercadorias Vendidas % Receita0.450.440.440.420.420.390.35nan0.450.440.41
3.03 Lucro Bruto YoY%nannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais9042.08893.08818.08194.07176.05975.05398.0nan5625.05485.05151.0
3.04.05 Outras Despesas Operacionais % Receita0.20.230.250.190.210.250.22nan0.250.250.22
3.04.06 Equivalência Patrimonialnannannan-7.013.0-21.0-93.0nan-145.0-74.0-84.0
3.04.06 Equivalência Patrimonial % Receitanannannan-0.00.0-0.0-0.0nan-0.01-0.0-0.0
3.05 EBIT12355.010071.07788.015860.09789.06255.07667.0nan742.02614.06495.0
3.05 EBIT YoY%0.230.29-0.510.620.56-0.18nannan-0.72-0.6nan
3.05 EBIT Margem %0.280.260.220.360.290.270.32nan0.030.120.28
3.06.02 Despesas Financeiras664.0697.0694.0490.0559.0602.0627.0nan768.0494.0297.0
3.07 EBT12663.010336.07443.014998.010274.05719.07481.0nan513.03020.06833.0
3.08 Imposto de Renda7122.0226.0104.02012.01231.0521.03095.0nan5377.0555.01131.0
3.08 Imposto de Renda % EBT0.560.020.010.130.120.090.41nan10.480.180.17
3.09 Lucro Líquido5541.010142.07232.012936.09043.05198.04386.0nan-4864.02466.05705.0
3.09 Lucro Líquido Margem %0.130.260.20.290.270.220.18nan-0.210.110.24
3.09 Lucro Líquido YoY%-0.450.4-0.440.430.740.19nannan-2.97-0.57nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaSept. 28, 2025Sept. 29, 2024Sept. 24, 2023Sept. 25, 2022Sept. 26, 2021Sept. 27, 2020Sept. 29, 2019Oct. 1, 2018Sept. 30, 2018Sept. 24, 2017Sept. 25, 2016
Contas a receber2855.02347.01923.04175.02214.02687.01046.0nan2848.03576.02194.0
# dias Contas a receber23.5321.9919.634.4824.0841.6815.73nan45.7358.5534.0
Estoques6526.06423.06422.06341.03228.02598.01400.0nan1693.02035.01556.0
# dias Estoques-120.68-137.42-147.71-124.2-82.61-102.46-59.43nan-60.32-75.86-58.26
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntes2435.01579.01194.01625.0854.0704.0634.0700.0699.0618.0558.0
# dias Outros ativos correntes20.0714.7912.1713.429.2910.929.53nan11.2210.128.65
Fornecedores2791.02584.01912.03796.02750.02248.01368.0nan1825.01971.01858.0
# dias Fornecedores-51.61-55.28-43.98-74.35-70.38-88.66-58.07nan-65.03-73.47-69.56
Obrigacoes fiscais1007.01080.01717.0634.0862.0549.0480.0nan453.0312.0nan
# dias Obrigacoes fiscais8.310.1217.55.249.378.527.22nan7.275.11nan
Outros passivos correntes4156.04425.04491.03689.05014.04303.03458.07103.06825.04756.02261.0
# dias Outros passivos correntes34.2541.4545.7630.4654.5266.7552.0nan109.5977.8835.04
Capital de Giro6590.06186.06433.06720.02692.03037.01078.0nan2716.03640.01892.0
Variacao Capital de Giro404.0-247.0-287.04028.0-345.01959.0nannan-924.01748.0nan
Capital de Giro % Receita Bruta0.150.160.180.150.080.130.04nan0.120.160.08
# dias Capital de Giro54.3257.9565.5555.4929.2747.1116.21nan43.6159.629.32
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaSept. 28, 2025Sept. 29, 2024Sept. 24, 2023Sept. 25, 2022Sept. 26, 2021Sept. 27, 2020Sept. 29, 2019Oct. 1, 2018Sept. 30, 2018Sept. 24, 2017Sept. 25, 2016
Imobilizado no Inicio do Periodo5909.06450.07050.06017.05364.05253.0nan5930.06953.05806.0nan
CAPEX800.03623.0-762.05804.03356.05263.0806.0nan-4381.0-18463.03488.0
CAPEX % Lucro Brutonannannannannannannannannannannan
Depreciacao-1602.0-1706.0-1809.0-1762.0-1582.0-1393.0-1401.0nan-1561.0-1461.0-1428.0
Depreciacao % Imobilizado0.340.340.350.390.430.45nannan0.490.63nan
Imobilizado no Fim do Periodo5107.08367.04479.010059.07138.09123.0nannan1011.0-14118.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaSept. 28, 2025Sept. 29, 2024Sept. 24, 2023Sept. 25, 2022Sept. 26, 2021Sept. 27, 2020Sept. 29, 2019Oct. 1, 2018Sept. 30, 2018Sept. 24, 2017Sept. 25, 2016
1 Total do Ativo50143.055154.051040.049014.041240.035594.032957.0nan32686.065486.052359.0
1.01 Ativo Circulante25754.025231.022464.020724.020075.018519.016765.0nan17384.043593.022981.0
1.01.01 Caixas e Equivalentes de Caixa5520.07849.08450.02773.07116.06707.011839.0nan11777.035029.05946.0
1.01.02 Aplicacoes Financeiras4635.05451.02874.03609.05298.04507.0421.0nan311.02279.012702.0
1.01.03 Contas a Receber2855.02347.01923.04175.02214.02687.01046.0nan2848.03576.02194.0
1.01.04 Estoques6526.06423.06422.06341.03228.02598.01400.0nan1693.02035.01556.0
1.01.08 Outros ativos correntes2435.01579.01194.01625.0854.0704.0634.0700.0699.0618.0558.0
1.02.03 Imobilizado4690.04665.05042.05168.04559.03711.03081.0nan2975.03216.02306.0
1.02.04 Intangível1148.01244.01408.01882.01458.01653.02172.0nan2955.03737.03500.0
Tabela — Passivos e Patrimonio
Nome da ContaSept. 28, 2025Sept. 29, 2024Sept. 24, 2023Sept. 25, 2022Sept. 26, 2021Sept. 27, 2020Sept. 29, 2019Oct. 1, 2018Sept. 30, 2018Sept. 24, 2017Sept. 25, 2016
2.01 Passivo Circulante9144.010504.09628.011866.011951.08672.08935.0nan11236.010907.07311.0
2.01.01 Obrigacoes sociais e trabalhistas1839.01834.01685.01486.01531.01053.01048.0nan1081.01183.0934.0
2.01.02 Fornecedores2791.02584.01912.03796.02750.02248.01368.0nan1825.01971.01858.0
2.01.03 Obrigacoes fiscais1007.01080.01717.0634.0862.0549.0480.0nan453.0312.0nan
2.01.04 Empréstimos e Financiamentos0.01364.0914.01446.01544.00.01997.0nan0.01496.00.0
2.01.05 Outros4156.04425.04491.03689.05014.04303.03458.07103.06825.04756.02261.0
2.02.01 Empréstimos e Financiamentos14811.013270.014484.013537.013701.015226.013437.0nan15365.019398.010008.0
2.02.02 Outras Obrigacoesnannannannannannannannan1225.02432.0895.0
2.02.03 Tributos Diferidosnannannannannannan103.0nan291.0233.0169.0
2.03 Patrimônio Líquido21206.026274.021581.018013.09950.06077.04909.0nan807.030746.031778.0