Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta1553.521453.91322.471224.021166.161016.181133.141120.97984.33nan
3.01 Receita Bruta YoY%0.070.10.080.050.15-0.10.010.14nannan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas99.41101.4697.8179.978.2275.074.9865.4967.62nan
3.04.02 Despesas Gerais e Administrativas % Receita0.060.070.070.070.070.070.070.060.07nan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial133.550.2950.5459.8247.0934.1760.9642.9743.3456.52
3.04.06 Equivalência Patrimonial % Receita0.090.030.040.050.040.030.050.040.04nan
3.05 EBIT1123.441047.37951.29896.79nannannannannannan
3.05 EBIT YoY%0.070.10.06nannannannannannannan
3.05 EBIT Margem %0.720.720.720.73nannannannannannan
3.06.02 Despesas Financeirasnannan154.25146.19145.17156.68151.26148.46132.63nan
3.07 EBT407.45359.55320.33428.21319.213.15182.3209.35125.9nan
3.08 Imposto de Rendanan4.540.9-0.041.041.271.250.52-9.65nan
3.08 Imposto de Renda % EBTnan0.010.0-0.00.00.10.010.0-0.08nan
3.09 Lucro Líquido527.46400.39364.56482.86361.4144.89239.43249.13176.08166.99
3.09 Lucro Líquido Margem %0.340.280.280.390.310.040.210.220.18nan
3.09 Lucro Líquido YoY%0.320.1-0.250.347.05-0.81-0.040.410.05nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber273.86255.5206.16188.86153.09143.63169.34172.36nan111.72
# dias Contas a receber64.3464.1456.956.3247.9251.5954.5556.12nannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo174.69173.72172.87172.54180.43314.53320.27338.014.09nan
CAPEX421.14326.64341.98206.11286.3525.64282.69106.021007.23nan
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-405.04-394.71-352.28-319.7-303.33-345.9-374.28-359.69-334.2nan
Depreciacao % Imobilizado50.9259.2560.6558.7246.2448.7361.0958.7481.63nan
Imobilizado no Fim do Periodo190.79105.65162.5758.95163.45-5.73228.6884.34677.12nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo13001.2812391.9612426.9110860.2210792.5610936.911132.2510944.66nannan
1.01.03 Contas a Receber273.86255.5206.16188.86153.09143.63169.34172.36nan111.72
1.01.07 Despesas Antecipadasnannannannannannannannannan10.39
1.02.03 Imobilizado12.737.956.665.815.446.567.16.136.124.09
1.02.04 Intangível166.74166.74167.06167.06167.1173.87307.43314.14331.880.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.02.01 Empréstimos e Financiamentos4739.34408.74153.953726.753718.943923.083919.543715.213594.981642.42
2.03 Patrimônio Líquido6906.896724.157032.696096.986037.375984.916213.356397.976733.052624.5