Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaJune 28, 2025June 29, 2024July 1, 2023July 2, 2022July 3, 2021June 27, 2020June 29, 2019June 30, 2018July 1, 2017July 2, 2016
3.01 Receita Bruta81370.078844.076324.6868636.1551297.8452893.3160113.9258727.3255371.14nan
3.01 Receita Bruta YoY%0.030.030.110.34-0.03-0.120.020.06nannan
3.02 Custo das Mercadorias Vendidas66401.064236.062369.6856315.6241941.0942991.6548704.9447641.9344813.63nan
3.02 Custo das Mercadorias Vendidas % Receita0.820.810.820.820.820.810.810.810.81nan
3.03 Lucro Bruto14969.014608.013955.012320.529356.759901.6611408.9911085.3910557.519040.47
3.03 Lucro Bruto YoY%0.020.050.130.32-0.06-0.130.030.050.17nan
3.03 Lucro Bruto Margem %0.180.190.180.180.180.190.190.190.19nan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT3088.03202.03038.552339.041437.24749.52330.152328.972053.171850.5
3.05 EBIT YoY%-0.040.050.30.630.92-0.680.00.130.11nan
3.05 EBIT Margem %0.040.040.040.030.030.010.040.040.04nan
3.06 Resultado Financeiro Líquidonan-607.0-526.75-623.64-880.14-408.22-360.42-395.48-302.88-306.15
3.07 EBT2415.02565.02285.361746.77584.73293.382005.841956.221766.231433.01
3.08 Imposto de Renda587.0610.0515.23388.060.5277.91331.56525.46623.73483.38
3.08 Imposto de Renda % EBT0.240.240.230.220.10.270.170.270.350.34
3.09 Lucro Líquido1828.01955.01770.121358.77524.21215.48nannannannan
3.09 Lucro Líquido Margem %0.020.020.020.020.010.0nannannannan
3.09 Lucro Líquido YoY%-0.060.10.31.591.43nannannannannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaJune 28, 2025June 29, 2024July 1, 2023July 2, 2022July 3, 2021June 27, 2020June 29, 2019June 30, 2018July 1, 2017July 2, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedores6512.06290.06025.765752.964884.783447.064314.624136.483971.112935.98
# dias Fornecedores-35.8-35.74-35.26-37.29-42.51-29.27-32.33-31.69-32.34nan
Obrigacoes fiscais51.0131.0101.8940.0422.642.9417.3456.7914.54110.69
# dias Obrigacoes fiscais0.230.610.490.210.160.020.110.350.1nan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaJune 28, 2025June 29, 2024July 1, 2023July 2, 2022July 3, 2021June 27, 2020June 29, 2019June 30, 2018July 1, 2017July 2, 2016
Imobilizado no Inicio do Periodo6685.05774.585409.15072.145238.745359.015501.475414.814087.9nan
CAPEX717.01962.0784.611878.21428.7756.31742.86913.663584.46600.83
CAPEX % Lucro Bruto0.050.130.060.150.050.080.070.080.340.07
Depreciacao-945.0-873.0-775.6-772.88-737.92-805.76-763.94-765.5-901.99-662.71
Depreciacao % Imobilizado0.170.180.170.180.170.180.170.170.23nan
Imobilizado no Fim do Periodo6457.06863.585418.116177.464929.525309.555480.395562.986770.37nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaJune 28, 2025June 29, 2024July 1, 2023July 2, 2022July 3, 2021June 27, 2020June 29, 2019June 30, 2018July 1, 2017July 2, 2016
1 Total do Ativo26774.024917.022821.1422085.6921413.5422628.2717966.5218070.417756.6616721.8
1.01 Ativo Circulante11968.011043.010608.3610483.2210733.5712348.238141.58003.458033.4410053.9
1.01.01 Caixas e Equivalentes de Caixa1071.0696.0745.2867.093007.126059.43513.46552.33869.53919.3
1.01.07 Despesas Antecipadas338.0323.0284.57303.79240.96192.16210.58187.88139.18114.45
1.02.03 Imobilizado6084.05497.04915.054456.424326.064458.574501.74521.664377.33880.44
1.02.04 Intangível1080.01188.0859.53952.68746.07780.17857.3979.811037.51207.46
Tabela — Passivos e Patrimonio
Nome da ContaJune 28, 2025June 29, 2024July 1, 2023July 2, 2022July 3, 2021June 27, 2020June 29, 2019June 30, 2018July 1, 2017July 2, 2016
2.01 Passivo Circulante9916.09241.08540.438750.057319.846717.856103.186588.756095.894434.46
2.01.02 Fornecedores6512.06290.06025.765752.964884.783447.064314.624136.483971.112935.98
2.01.03 Obrigacoes fiscais51.0131.0101.8940.0422.642.9417.3456.7914.54110.69
2.01.04 Empréstimos e Financiamentosnannannannan8.782.273.964.183.9489.56
2.01.06 Provisoes2268.02226.02251.182270.751814.841616.291729.941608.971576.221289.31
2.02 Passivo Não Circulante15001.013785.012238.8811921.4312506.2114717.549325.318937.059196.418732.35
2.02.01 Empréstimos e Financiamentosnannannannan10588.1812902.488122.06nannannan
2.02.02 Outras Obrigacoes1247.01089.0931.71967.911136.481204.951031.021077.161373.821368.48
2.02.03 Tributos Diferidos345.0345.0302.9250.17147.0786.6172.23319.12161.7226.94
2.03 Patrimônio Líquido1830.01860.02008.621382.261552.91158.612502.62506.962381.523479.61