Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaSept. 26, 2025Sept. 27, 2024Sept. 29, 2023Sept. 30, 2022Sept. 24, 2021Sept. 25, 2020Sept. 27, 2019Sept. 28, 2018Sept. 29, 2017Sept. 30, 2016
3.01 Receita Bruta17262.015845.016034.016281.014923.012172.013448.013988.012185.012238.0
3.01 Receita Bruta YoY%0.09-0.01-0.020.090.23-0.09-0.040.15-0.0nan
3.02 Custo das Mercadorias Vendidas11183.010389.010979.011037.010036.08437.09054.09243.08663.08205.0
3.02 Custo das Mercadorias Vendidas % Receita0.650.660.680.680.670.690.670.660.710.67
3.03 Lucro Bruto6079.05456.05055.05244.04887.03735.04394.04745.04450.04033.0
3.03 Lucro Bruto YoY%0.110.08-0.040.070.31-0.15-0.070.070.1nan
3.03 Lucro Bruto Margem %0.350.340.320.320.330.310.330.340.370.33
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais699.0621.0593.0610.0612.0539.0572.0606.0595.0566.0
3.04.05 Outras Despesas Operacionais % Receita0.040.040.040.040.040.040.040.040.050.05
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT3211.02796.02304.02756.02434.0537.01978.02331.02047.01902.0
3.05 EBIT YoY%0.150.21-0.160.133.53-0.73-0.150.140.08nan
3.05 EBIT Margem %0.190.180.140.170.160.040.150.170.170.16
3.06.02 Despesas Financeirasnannan80.066.056.048.068.0107.0130.0127.0
3.07 EBT3204.02797.02268.02733.02378.0524.01931.02240.01928.01162.0
3.08 Imposto de Renda1361.0-397.0364.0306.0123.0783.0-15.0-344.0255.0-779.0
3.08 Imposto de Renda % EBT0.42-0.140.160.110.051.49-0.01-0.150.13-0.67
3.09 Lucro Líquido1842.03193.01910.02428.02261.0-241.01844.02565.01683.02009.0
3.09 Lucro Líquido Margem %0.110.20.120.150.15-0.020.140.180.140.16
3.09 Lucro Líquido YoY%-0.420.67-0.210.07-10.38-1.13-0.280.52-0.16nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaSept. 26, 2025Sept. 27, 2024Sept. 29, 2023Sept. 30, 2022Sept. 24, 2021Sept. 25, 2020Sept. 27, 2019Sept. 28, 2018Sept. 29, 2017Sept. 30, 2016
Contas a receber3403.03055.02967.02865.02928.02377.02320.02361.02290.02046.0
# dias Contas a receber71.9670.3767.5464.2371.6271.2862.9761.6168.661.02
Estoques2699.02517.02552.02676.02511.01950.01836.01857.01813.01596.0
# dias Estoques-88.09-88.43-84.84-88.5-91.32-84.36-74.02-73.33-76.39-71.0
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedores2021.01728.01563.01593.01911.01276.01357.01548.01436.01090.0
# dias Fornecedores-65.96-60.71-51.96-52.68-69.5-55.2-54.71-61.13-60.5-48.49
Obrigacoes fiscais153.0113.0140.0162.0146.0113.094.0109.0121.0149.0
# dias Obrigacoes fiscais3.242.63.193.633.573.392.552.843.624.44
Outros passivos correntes2247.02147.02218.02125.02242.01720.01613.01711.01626.01437.0
# dias Outros passivos correntes47.5149.4650.4947.6454.8451.5843.7844.6548.7142.86
Capital de Giro4081.03844.03956.03948.03528.03051.02799.02670.02667.02552.0
Variacao Capital de Giro237.0-112.08.0420.0477.0252.0129.03.0115.0nan
Capital de Giro % Receita Bruta0.240.240.250.240.240.250.210.190.220.21
# dias Capital de Giro86.2988.5590.0588.5186.2991.4975.9769.6779.8976.11
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaSept. 26, 2025Sept. 27, 2024Sept. 29, 2023Sept. 30, 2022Sept. 24, 2021Sept. 25, 2020Sept. 27, 2019Sept. 28, 2018Sept. 29, 2017Sept. 30, 2016
Imobilizado no Inicio do Periodo9704.09217.08825.09368.08874.09314.09181.09051.08544.0nan
CAPEX3568.0950.0768.0878.01037.0865.0692.01094.0932.01581.0
CAPEX % Lucro Bruto0.590.170.150.170.210.230.160.230.210.39
Depreciacao-838.0-826.0-794.0-785.0-769.0-711.0-690.0-667.0-635.0-585.0
Depreciacao % Imobilizado0.210.220.220.210.210.20.20.20.21nan
Imobilizado no Fim do Periodo12434.09341.08799.09461.09142.09468.09183.09478.08841.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaSept. 26, 2025Sept. 27, 2024Sept. 29, 2023Sept. 30, 2022Sept. 24, 2021Sept. 25, 2020Sept. 27, 2019Sept. 28, 2018Sept. 29, 2017Sept. 30, 2016
1 Total do Ativo25081.022854.021712.020782.021462.019242.019694.020386.019403.017608.0
1.01 Ativo Circulante7966.07631.07892.07268.07263.05784.05554.06199.05926.04775.0
1.01.01 Caixas e Equivalentes de Caixa1255.01319.01661.01088.01203.0945.0927.0848.01218.0647.0
1.01.03 Contas a Receber3403.03055.02967.02865.02928.02377.02320.02361.02290.02046.0
1.01.04 Estoques2699.02517.02552.02676.02511.01950.01836.01857.01813.01596.0
1.01.07 Despesas Antecipadas609.0740.0712.0639.0621.0512.0471.0661.0605.0486.0
1.02.03 Imobilizado4312.03903.03754.03567.03778.03650.03574.03497.03400.03052.0
1.02.04 Intangível7126.05801.05463.05258.05590.05224.05740.05684.05651.05492.0
Tabela — Passivos e Patrimonio
Nome da ContaSept. 26, 2025Sept. 27, 2024Sept. 29, 2023Sept. 30, 2022Sept. 24, 2021Sept. 25, 2020Sept. 27, 2019Sept. 28, 2018Sept. 29, 2017Sept. 30, 2016
2.01 Passivo Circulante5120.04746.04463.04632.04656.03690.03540.04410.03847.03066.0
2.01.01 Obrigacoes sociais e trabalhistas787.0657.0577.0535.0690.0460.0455.0565.0596.0431.0
2.01.02 Fornecedores2021.01728.01563.01593.01911.01276.01357.01548.01436.01090.0
2.01.03 Obrigacoes fiscais153.0113.0140.0162.0146.0113.094.0109.0121.0149.0
2.01.05 Outros2247.02147.02218.02125.02242.01720.01613.01711.01626.01437.0
2.02.01 Empréstimos e Financiamentos4842.03332.03529.03292.03589.03452.03395.03037.03634.03739.0
2.02.02 Outras Obrigacoes1010.0870.0787.0718.0847.0874.0427.0487.0482.0362.0
2.02.03 Tributos Diferidos198.0199.0185.0244.0181.0143.0156.0207.0236.0207.0
2.03 Patrimônio Líquido12585.012355.011551.010802.010634.09383.010570.010831.09751.08485.0