Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta59070.057063.053717.044955.024634.015355.043259.041303.037736.036556.0
3.01 Receita Bruta YoY%0.040.060.190.820.6-0.650.050.090.03nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas2109.02231.01977.01535.0677.0459.01651.01558.01349.01303.0
3.04.01 Despesas com Vendas % Receita0.040.040.040.030.030.030.040.040.040.04
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT4713.05096.04211.02337.0-1022.0-6359.04301.03292.03498.04338.0
3.05 EBIT YoY%-0.080.210.8-3.29-0.84-2.480.31-0.06-0.19nan
3.05 EBIT Margem %0.080.090.080.05-0.04-0.410.10.080.090.12
3.06.01 Receitas Financeiras611.0726.0827.0298.036.050.0133.0101.057.042.0
3.06.02 Despesas Financeirasnannannannannannannan729.0643.0614.0
3.07 EBT4306.04168.03387.0990.0-2557.0-8822.03914.02658.02999.03819.0
3.08 Imposto de Renda953.01019.0769.0253.0-593.0-1753.0905.0529.0868.01556.0
3.08 Imposto de Renda % EBT0.220.240.230.260.230.20.230.20.290.41
3.09 Lucro Líquido3353.03149.02618.0737.0-1964.0-7069.03009.02129.02131.02263.0
3.09 Lucro Líquido Margem %0.060.060.050.02-0.08-0.460.070.050.060.06
3.09 Lucro Líquido YoY%0.060.22.55-1.38-0.72-3.350.41-0.0-0.06nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber2391.02163.01898.01801.01663.01295.01364.01346.01340.01176.0
# dias Contas a receber14.7713.8412.914.6224.6430.7811.5111.8912.9611.74
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedores4567.04193.03835.03395.02562.01595.02703.02363.02196.02139.0
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntes757.0948.0806.0779.0560.0724.0566.0553.0nannan
# dias Outros passivos correntes4.686.065.486.328.317.214.784.89nannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo45591.042540.0nannannan33179.031488.029747.026950.0nan
CAPEX6350.02651.06106.013829.01672.0-50.04560.04455.03803.0nan
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-2939.0-2928.0-2671.0-2456.0-2485.0-2488.0-2288.0-2165.0-2149.0-1977.0
Depreciacao % Imobilizado0.070.07nannannan0.080.080.080.09nan
Imobilizado no Fim do Periodo49002.042263.0nannannan30641.033760.032037.028604.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo76448.074083.071104.067358.068175.059548.052611.044792.042326.040140.0
1.01 Ativo Circulante16857.018883.018487.020058.021834.014800.08194.07194.07113.07309.0
1.01.01 Caixas e Equivalentes de Caixa5942.08769.06058.07166.018283.011269.02762.01694.01482.02179.0
1.01.02 Aplicacoes Financeiras6298.05706.08330.09248.0123.0414.02182.02256.02316.02249.0
1.01.03 Contas a Receber2391.02163.01898.01801.01663.01295.01364.01346.01340.01176.0
1.01.07 Despesas Antecipadas671.0673.0609.0689.0745.0635.0814.0913.01051.0832.0
1.02 Ativo Não Circulante59591.055200.052617.0nannannannannannannan
1.02.03 Imobilizado46121.042908.039815.0nannannan30170.028329.026208.023318.0
1.02.04 Intangível2655.02683.02725.02762.02803.02838.03009.03159.03539.03632.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante26133.023314.022203.019992.018304.012725.014938.013212.012676.012286.0
2.01.01 Obrigacoes sociais e trabalhistas3900.03289.02940.01971.02121.01960.02271.02184.02166.02307.0
2.01.02 Fornecedores4567.04193.03835.03395.02562.01595.02703.02363.02196.02139.0
2.01.04 Empréstimos e Financiamentos4096.02973.04018.02911.03002.01911.01407.01230.01565.0849.0
2.01.05 Outros757.0948.0806.0779.0560.0724.0566.0553.0nannan
2.02 Passivo Não Circulante35033.038094.039577.0nannannannannannannan
2.02.01 Empréstimos e Financiamentos17170.021680.025057.028283.030361.024836.013145.012215.011703.09918.0
2.02.02 Outras Obrigacoes1478.01530.01414.01369.01284.01156.01024.08236.08145.08455.0
2.02.03 Tributos Diferidos2463.01580.0594.00.0nan0.01736.0814.0204.0nan
2.03 Patrimônio Líquido15282.012675.09324.06896.05029.05960.011531.09995.08806.08659.0