Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta1712.321671.841627.51517.391290.771241.161152.191046.86984.31959.86
3.01 Receita Bruta YoY%0.020.030.070.180.040.080.10.060.03nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas85.184.369.9364.1457.5449.8851.5346.9848.5749.76
3.04.02 Despesas Gerais e Administrativas % Receita0.050.050.040.040.040.040.040.040.050.05
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannan
3.04.06 Equivalência Patrimonial28.3920.244.694.9565.6518.84137.87-5.0631.2652.23
3.04.06 Equivalência Patrimonial % Receita0.020.010.00.00.050.020.12-0.00.030.05
3.05 EBIT553.61284.57635.01250.81267.97249.1221.06354.72184.49174.62
3.05 EBIT YoY%0.95-0.551.53-0.060.080.13-0.380.920.06nan
3.05 EBIT Margem %0.320.170.390.170.210.20.190.340.190.18
3.06.02 Despesas Financeiras196.62195.71180.87155.9186.27202.71170.92134.17128.71123.03
3.07 EBT404.5596.76476.5992.93162.4371.52203.42222.2389.01105.76
3.08 Imposto de Renda0.840.882.110.351.442.543.840.69-0.24-3.77
3.08 Imposto de Renda % EBT0.00.010.00.00.010.040.020.0-0.0-0.04
3.09 Lucro Líquido377.789.58444.3586.92150.0264.27184.96203.11121.56292.72
3.09 Lucro Líquido Margem %0.220.050.270.060.120.050.160.190.120.3
3.09 Lucro Líquido YoY%3.22-0.84.11-0.421.33-0.65-0.090.67-0.58nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannannannannannannannan
# dias Contas a recebernannannannannannannannannannan
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannan
Fornecedoresnannannannannannannannannannan
# dias Fornecedoresnannannannannannannannannannan
Obrigacoes fiscaisnannannannannannannannannannan
# dias Obrigacoes fiscaisnannannannannannannannannannan
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodonannannannannannannannannannan
CAPEX150.99276.35289.14929.531272.25460.841686.69113.55407.44112.28
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-680.04-695.47-691.84-679.57-619.83-618.63-507.92-435.68-436.46-425.64
Depreciacao % Imobilizadonannannannannannannannannannan
Imobilizado no Fim do Periodonannannannannannannannannannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo10605.6710897.5911373.2411038.4710775.229637.539636.477711.737733.277679.58
1.01.01 Caixas e Equivalentes de Caixa1.221.332.921.190.971.418.11185.222.042.11
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.02.01 Empréstimos e Financiamentos5821.375826.965798.715487.35412.794976.554707.523547.793671.663401.48
2.03 Patrimônio Líquido3288.463443.23991.144098.083442.873234.23358.542905.622825.83093.11