Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta1656.61557.41493.11424.91327.581265.051231.661214.971165.11142.17
3.01 Receita Bruta YoY%0.060.040.050.070.050.030.010.040.02nan
3.02 Custo das Mercadorias Vendidas196.3191.4197.3200.7191.93180.18180.47192.13193.33198.24
3.02 Custo das Mercadorias Vendidas % Receita0.120.120.130.140.140.140.150.160.170.17
3.03 Lucro Bruto YoY%nannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannan
3.04.01 Despesas com Vendasnannannannan39.8836.7946.6464.8981.9580.25
3.04.01 Despesas com Vendas % Receitanannannannan0.030.030.040.050.070.07
3.04.02 Despesas Gerais e Administrativasnannannannan148.43149.21137.62132.67129.75118.0
3.04.02 Despesas Gerais e Administrativas % Receitanannannannan0.110.120.110.110.110.1
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannan
3.04.05 Outras Despesas Operacionais103.696.791.085.780.5374.6760.857.8852.3459.1
3.04.05 Outras Despesas Operacionais % Receita0.060.060.060.060.060.060.050.050.040.05
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannan
3.05 EBIT1121.01058.21000.6943.1866.8824.2806.13767.39707.72686.57
3.05 EBIT YoY%0.060.060.060.090.050.020.050.080.03nan
3.05 EBIT Margem %0.680.680.670.660.650.650.650.630.610.6
3.06.02 Despesas Financeiras77.075.375.375.383.2690.1490.61114.84136.34115.56
3.07 EBT1068.51021.9976.5880.2782.22750.24758.78729.52599.01581.17
3.08 Imposto de Renda242.8236.2158.9206.4-2.61-64.64146.48147.03141.76140.53
3.08 Imposto de Renda % EBT0.230.230.160.23-0.0-0.090.190.20.240.24
3.09 Lucro Líquido825.7785.7817.6673.8784.83814.89612.3582.49457.25440.64
3.09 Lucro Líquido Margem %0.50.50.550.470.590.640.50.480.390.39
3.09 Lucro Líquido YoY%0.05-0.040.21-0.14-0.040.330.050.270.04nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Contas a receber7.75.66.36.25.284.641.526.035.1113.05
# dias Contas a receber1.71.311.541.591.451.340.451.811.64.17
Estoquesnannannannannannannannannannan
# dias Estoquesnannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannan
Outros ativos correntes72.063.961.91.40.982.241.642.084.161.67
# dias Outros ativos correntes15.8614.9815.130.360.270.650.490.621.30.53
Fornecedores298.0257.8257.4226.5226.58208.64209.99215.21219.6203.92
# dias Fornecedores-554.1-491.62-476.18-411.92-430.89-422.66-424.71-408.83-414.61-375.45
Obrigacoes fiscais64.065.849.537.426.7927.1930.3118.9613.4823.14
# dias Obrigacoes fiscais14.115.4212.19.587.377.858.985.74.227.4
Outros passivos correntesnannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannan
Capital de Gironannannannannannannannannannan
Variacao Capital de Gironannannannannannannannannannan
Capital de Giro % Receita Brutanannannannannannannannannannan
# dias Capital de Gironannannannannannannannannannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo277.0285.7284.5303.75298.1302.81306.43316.04318.65nan
CAPEX-109.1-286.397.4-355.7269.2572.26-167.2-1070.13405.0840.4
CAPEX % Lucro Brutonannannannannannannannannannan
Depreciacao-31.2-36.9-44.1-46.9-47.94-46.35-46.33-48.37-49.88-58.17
Depreciacao % Imobilizado0.140.160.190.190.20.190.180.180.19nan
Imobilizado no Fim do Periodo136.7-37.5337.8-98.85519.4328.7292.91-802.46673.85nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo1325.91406.51749.01733.41983.761766.911854.011914.52941.192334.57
1.01 Ativo Circulante652.5663.8988.31038.71268.731217.941278.591317.032446.151842.34
1.01.01 Caixas e Equivalentes de Caixa307.9206.7240.1373.6223.49401.19508.2357.42465.85231.94
1.01.02 Aplicacoes Financeiras272.6393.2686.3606.8982.32765.71709.86912.251948.91565.96
1.01.03 Contas a Receber7.75.66.36.25.284.641.526.035.1113.05
1.01.07 Despesas Antecipadas72.063.961.958.362.9351.0360.5347.3631.431.38
1.01.08 Outros ativos correntes72.063.961.91.40.982.241.642.084.161.67
1.02 Ativo Não Circulante673.4742.7760.7694.7715.03548.97575.42597.47495.04492.23
1.02.03 Imobilizado213.7224.5233.2232.0251.22245.57250.28253.9263.51266.12
1.02.04 Intangível52.552.552.552.552.5352.5352.5352.5352.5352.53
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019Dec. 31, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante1333.11531.11188.51116.91073.99988.69965.17947.591560.531521.95
2.01.02 Fornecedores298.0257.8257.4226.5226.58208.64209.99215.21219.6203.92
2.01.03 Obrigacoes fiscais64.065.849.537.426.7927.1930.3118.9613.4823.14
2.02 Passivo Não Circulante2147.01833.32141.52178.72170.292168.422378.942352.392640.932013.22
2.02.02 Outras Obrigacoes9.410.136.362.178.6395.49312.68281.49128.2117.17
2.02.03 Tributos Diferidosnannannannannannannan0.13444.11371.43
2.03 Patrimônio Líquido-2154.2-1957.9-1581.0-1562.2-1260.52-1390.2-1490.1-1385.47-1260.27-1200.6