Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019April 1, 2019March 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
3.01 Receita Bruta138191.0134788.0133974.0136835.0133613.0128292.0131868.0nannannan130863.0nan126034.0125980.0
3.01 Receita Bruta YoY%0.030.01-0.020.020.04-0.03nannannannannannan0.0nan
3.02 Custo das Mercadorias Vendidas % Receitanannannannannannannannannannannannannannan
3.03 Lucro Bruto YoY%nannannannannannannannannannannannannannan
3.03 Lucro Bruto Margem %nannannannannannannannannannannannannannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannannannannan
3.04.06 Equivalência Patrimonial0.0-53.0-53.044.0145.0-45.0-15.0nannannan-186.0nan-77.0-98.0
3.04.06 Equivalência Patrimonial % Receita0.0-0.0-0.00.00.0-0.0-0.0nannannan-0.0nan-0.0-0.0
3.05 EBIT29259.028686.022877.030467.032448.028798.030378.0nannannan22278.0nan27414.027059.0
3.05 EBIT YoY%0.020.25-0.25-0.060.13-0.05nannannannannannan0.01nan
3.05 EBIT Margem %0.210.210.170.220.240.220.23nannannan0.17nan0.220.21
3.06.02 Despesas Financeirasnannan5524.03613.03485.04247.04730.0nannannan4833.0nan4733.04376.0
3.07 EBT22672.022979.016987.028271.029420.023967.022733.0nannannan19623.0nan20594.020986.0
3.08 Imposto de Renda5064.05030.04892.06523.06802.05619.02945.0nannannan3584.0nan-9956.07378.0
3.08 Imposto de Renda % EBT0.220.220.290.230.230.230.13nannannan0.18nan-0.480.35
3.09 Lucro Líquido17174.017506.011614.021256.022065.017801.019265.0nannannan15528.0nan30101.013127.0
3.09 Lucro Líquido Margem %0.120.130.090.160.170.140.15nannannan0.12nan0.240.1
3.09 Lucro Líquido YoY%-0.020.51-0.45-0.040.24-0.08nannannannannannan1.29nan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019April 1, 2019March 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Contas a recebernannannannan23846.023917.025429.0nannannan25102.023546.023493.017513.0
# dias Contas a recebernannannannan65.1468.0570.39nannannan70.01nan68.0450.74
Estoques2441.02247.02057.02388.03055.01796.01422.0nannannan1336.0nan1034.01202.0
# dias Estoquesnannannannannannannannannannannannannannan
Tributos a Recuperarnannannannannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannannannannan
Outros ativos correntesnannannannannannannannannannannannannannan
# dias Outros ativos correntesnannannannannannannannannannannannannannan
Fornecedores12154.010425.010021.08750.08040.06667.07725.0nannan22498.07232.0nan7063.07084.0
# dias Fornecedoresnannannannannannannannannannannannannannan
Obrigacoes fiscais1859.01902.02612.01876.01624.01432.01771.0nannannan1483.0nan1483.01516.0
# dias Obrigacoes fiscais4.915.157.125.04.444.074.9nannannan4.14nan4.294.39
Outros passivos correntes14229.014349.012531.012097.011025.09628.09024.0nannan8237.08239.07811.08352.08078.0
# dias Outros passivos correntes37.5838.8634.1432.2730.1227.3924.98nannannan22.98nan24.1923.4
Capital de Gironannannannan18861.019046.019126.0nannannan19206.0nan17464.011631.0
Variacao Capital de Gironannannannan-185.0-80.0nannannannannannan5833.0nan
Capital de Giro % Receita Brutanannannannan0.140.150.15nannannan0.15nan0.140.09
# dias Capital de Gironannannannan51.5254.1952.94nannannan53.57nan50.5833.7
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019April 1, 2019March 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
Imobilizado no Inicio do Periodo131363.0131153.0136105.0128299.0119606.0116304.0nannannan113900.0nan117740.0111956.0nan
CAPEX16660.018674.023432.028662.067153.023512.017581.0nannannan17934.0nan19372.010983.0
CAPEX % Lucro Brutonannannannannannannannannannannannannannan
Depreciacao-18349.0-17892.0-17624.0-17099.0-16206.0-16720.0-16682.0nannannan-17403.0nan-16954.0-15928.0
Depreciacao % Imobilizado0.170.170.160.170.170.18nannannannannannan0.2nan
Imobilizado no Fim do Periodo129674.0131935.0141913.0139862.0170553.0123096.0nannannannannannan114374.0nan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019April 1, 2019March 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
1 Total do Ativo404258.0384711.0380255.0379680.0366596.0316481.0291727.0nannannan264829.0nan257143.0244180.0
1.01 Ativo Circulante56922.040523.036814.037857.036728.054594.037473.0nannannan34636.0nan29913.026395.0
1.01.01 Caixas e Equivalentes de Caixa19048.04194.02065.02605.02921.022171.02594.0nannannan2745.0nan2079.02880.0
1.01.03 Contas a Recebernannannannan23846.023917.025429.0nannannan25102.023546.023493.017513.0
1.01.04 Estoques2441.02247.02057.02388.03055.01796.01422.0nannannan1336.0nan1034.01202.0
1.01.07 Despesas Antecipadas8336.07973.07607.08358.06906.06710.08028.0nannan5124.05453.05321.03307.03918.0
1.02.03 Imobilizado109467.0108522.0108310.0107434.099696.094833.091915.0nannannan89286.0nan88568.084751.0
1.02.04 Intangível22841.022841.022843.028671.028603.024773.024389.024635.024635.0nan24614.0nan29172.027205.0
Tabela — Passivos e Patrimonio
Nome da ContaDec. 31, 2025Dec. 31, 2024Dec. 31, 2023Dec. 31, 2022Dec. 31, 2021Dec. 31, 2020Dec. 31, 2019April 1, 2019March 31, 2019Jan. 1, 2019Dec. 31, 2018Jan. 1, 2018Dec. 31, 2017Dec. 31, 2016
2.01 Passivo Circulante62370.064771.053223.050171.047160.039660.044868.0nannannan37930.0nan33037.030340.0
2.01.02 Fornecedores12154.010425.010021.08750.08040.06667.07725.0nannan22498.07232.0nan7063.07084.0
2.01.03 Obrigacoes fiscais1859.01902.02612.01876.01624.01432.01771.0nannannan1483.0nan1483.01516.0
2.01.04 Empréstimos e Financiamentos441.065.00.0150.00.0320.00.0nannannan150.0nan150.0nan
2.01.05 Outros14229.014349.012531.012097.011025.09628.09024.0nannan8237.08239.07811.08352.08078.0
2.01.06 Provisoes4534.05058.05190.07824.09123.06050.05984.0nannannan5948.0nan6756.05717.0
2.02 Passivo Não Circulante236147.0219365.0233233.0237046.0236236.0207549.0184024.0nannannan172189.0nan179419.0189808.0
2.02.02 Outras Obrigacoes17848.019327.016560.018397.013513.012008.012264.0nannan12107.013922.012339.012433.012239.0
2.02.03 Tributos Diferidos48717.046732.045781.043441.040685.035711.034703.0nannan33934.033795.032209.031232.045964.0
2.03 Patrimônio Líquido105741.0100575.093799.092463.083200.069272.062835.0nannannan54710.0nan44687.024032.0