Resumo — Ultimo Exercicio
Resultado
Tabela — DRE
Nome da ContaJune 27, 2025June 28, 2024June 30, 2023July 1, 2022July 2, 2021July 3, 2020June 28, 2019June 29, 2018June 30, 2017July 1, 2016May 12, 2016
3.01 Receita Bruta9520.013003.012318.018793.016922.016736.016569.020647.019093.0nannan
3.01 Receita Bruta YoY%-0.270.06-0.340.110.010.01-0.20.08nannannan
3.02 Custo das Mercadorias Vendidas5828.010058.010431.012919.012401.012955.012817.012942.013021.0nannan
3.02 Custo das Mercadorias Vendidas % Receita0.610.770.850.690.730.770.770.630.68nannan
3.03 Lucro Bruto3692.02945.01887.05874.04521.03781.03752.07705.06072.03435.0nan
3.03 Lucro Bruto YoY%0.250.56-0.680.30.20.01-0.510.270.77nannan
3.03 Lucro Bruto Margem %0.390.230.150.310.270.230.230.370.32nannan
3.04.01 Despesas com Vendas % Receitanannannannannannannannannannannan
3.04.02 Despesas Gerais e Administrativas % Receitanannannannannannannannannannannan
3.04.03 Perdas pela nao recuperabilidade de ativos % Receitanannannannannannannannannannannan
3.04.04 Outras Receitas Operacionais % Receitanannannannannannannannannannannan
3.04.05 Outras Despesas Operacionais % Receitanannannannannannannannannannannan
3.04.06 Equivalência Patrimonial % Receitanannannannannannannannannannannan
3.05 EBIT2334.0-317.0-1285.02391.01220.0335.087.03617.01954.0466.0nan
3.05 EBIT YoY%-8.36-0.75-1.540.962.642.85-0.980.853.19nannan
3.05 EBIT Margem %0.25-0.02-0.10.130.070.020.010.180.1nannan
3.06.01 Receitas Financeiras45.039.024.06.07.028.057.060.026.026.0nan
3.06.02 Despesas Financeirasnannan312.0304.0326.0413.0469.0676.0847.0266.0nan
3.07 EBT1130.0-661.0-1560.02123.0927.0-46.0-287.02085.0769.0153.0nan
3.08 Imposto de Renda-513.0137.0146.0623.0106.0204.0467.01410.0372.0-89.0nan
3.08 Imposto de Renda % EBT-0.45-0.21-0.090.290.11-4.43-1.630.680.48-0.58nan
3.09 Lucro Líquido1889.0-798.0-1706.01500.0821.0-250.0-754.0675.0397.0242.0nan
3.09 Lucro Líquido Margem %0.2-0.06-0.140.080.05-0.01-0.050.030.02nannan
3.09 Lucro Líquido YoY%-3.37-0.53-2.140.83-4.28-0.67-2.120.70.64nannan
Custos e Despesas
Capital de Giro
Tabela — Capital de Giro
Nome da ContaJune 27, 2025June 28, 2024June 30, 2023July 1, 2022July 2, 2021July 3, 2020June 28, 2019June 29, 2018June 30, 2017July 1, 2016May 12, 2016
Contas a receber1486.02166.01598.02804.02257.02379.01204.02197.01948.01461.0nan
# dias Contas a receber56.9760.847.3554.4648.6851.8826.5238.8437.24nannan
Estoques1291.03342.03698.03638.03616.03070.03283.02944.02341.02129.0nan
# dias Estoques-80.85-121.28-129.4-102.78-106.43-86.5-93.49-83.03-65.62nannan
Tributos a Recuperarnannannannannannannannannannannan
# dias Tributos a Recuperarnannannannannannannannannannannan
Outros ativos correntes611.0673.0567.0684.0514.0551.0535.0492.0389.0616.0nan
# dias Outros ativos correntes23.4318.8916.813.2811.0912.0211.798.77.44nannan
Fornecedores1266.01054.0nan1902.01934.01945.01567.02265.02144.01888.0nan
# dias Fornecedores-79.29-38.25nan-53.74-56.92-54.8-44.62-63.88-60.1nannan
Obrigacoes fiscais800.0525.0999.0869.0263.0nannannannannannan
# dias Obrigacoes fiscais30.6714.7429.616.885.67nannannannannannan
Outros passivos correntesnannannannannannannannannannannan
# dias Outros passivos correntesnannannannannannannannannannannan
Capital de Giro1511.04454.0nan4540.03939.03504.02920.02876.02145.01702.0nan
Variacao Capital de Giro-2943.0nannan601.0435.0584.044.0731.0443.0nannan
Capital de Giro % Receita Bruta0.160.34nan0.240.230.210.180.140.11nannan
# dias Capital de Giro57.93125.03nan88.1884.9676.4264.3250.8441.01nannan
CAPEX e Depreciacao
Tabela — Ativos Fixos
Nome da ContaJune 27, 2025June 28, 2024June 30, 2023July 1, 2022July 2, 2021July 3, 2020June 28, 2019June 29, 2018June 30, 2017July 1, 2016May 12, 2016
Imobilizado no Inicio do Periodo3245.03700.03883.03630.03795.04554.05775.06856.08537.0nannan
CAPEX-150.027.0762.01192.0765.0-278.01272.01655.0636.09608.0nan
CAPEX % Lucro Bruto-0.040.010.40.20.17-0.070.340.210.12.8nan
Depreciacao-451.0-568.0-828.0-929.0-1212.0-1566.0-1812.0-2056.0-2128.0-1154.0nan
Depreciacao % Imobilizado0.140.160.230.290.420.550.590.680.61nannan
Imobilizado no Fim do Periodo2644.03159.03817.03893.03348.02710.05235.06455.07045.0nannan
Balanco Patrimonial
Tabela — Ativos
Nome da ContaJune 27, 2025June 28, 2024June 30, 2023July 1, 2022July 2, 2021July 3, 2020June 28, 2019June 29, 2018June 30, 2017July 1, 2016May 12, 2016
1 Total do Ativo14002.024188.024429.026259.026132.025662.026370.029235.029860.032862.0nan
1.01 Ativo Circulante5856.08060.07886.09453.09757.09048.08477.010638.011056.012584.0nan
1.01.01 Caixas e Equivalentes de Caixa2114.01879.02023.02327.03370.03048.03455.05005.06354.08151.0nan
1.01.02 Aplicacoes Financeirasnannannannannannannannan24.0227.0nan
1.01.03 Contas a Receber1486.02166.01598.02804.02257.02379.01204.02197.01948.01461.0nan
1.01.04 Estoques1291.03342.03698.03638.03616.03070.03283.02944.02341.02129.0nan
1.01.08 Outros ativos correntes611.0673.0567.0684.0514.0551.0535.0492.0389.0616.0nan
1.02.03 Imobilizado2343.03167.03620.03670.03188.02854.02843.03095.03033.03503.0nan
1.02.04 Intangível4319.078.080.0213.0442.0941.01711.02680.03823.05034.07249.0
Tabela — Passivos e Patrimonio
Nome da ContaJune 27, 2025June 28, 2024June 30, 2023July 1, 2022July 2, 2021July 3, 2020June 28, 2019June 29, 2018June 30, 2017July 1, 2016May 12, 2016
2.01 Passivo Circulante5418.06087.05434.05237.04870.04406.03817.04456.04344.06949.0nan
2.01.01 Obrigacoes sociais e trabalhistas407.0608.0349.0510.0634.0472.0347.0479.0506.0392.0nan
2.01.02 Fornecedores1266.01054.0nan1902.01934.01945.01567.02265.02144.01888.0nan
2.01.03 Obrigacoes fiscais800.0525.0999.0869.0263.0nannannannannannan
2.01.04 Empréstimos e Financiamentos2226.01750.01213.00.0251.0286.0276.0179.0233.0339.0nan
2.01.06 Provisoes719.01480.01288.01636.01653.01296.01296.01274.01069.0995.0nan
2.02.01 Empréstimos e Financiamentos2485.05684.05857.07022.08474.09289.010246.010993.012918.013660.0nan
2.02.02 Outras Obrigacoes559.01370.01415.01779.02067.02416.02340.02255.01180.01108.0nan
2.03 Patrimônio Líquido5311.010818.010847.012221.010721.09551.09967.011531.011418.011145.0nan